6550 Greeenwood Avenue N, Seattle, WA 98103

$2,800,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Blake Investment Advisors; Gabe Blake; 206-618-2207; gabe@blakeia.com

List Price
$2,800,000
Status
ACTIVE
MLS#
2596693
Style
56 - 10+ Units
Building Condition
Fixer
Annual Tax Ammount
38142
Lot Size (sq ft)
6,650
Sewer
Sewer Connected

Property Description

$233K per Unit in "A" Location! | The Phinney Apartments is a 12-unit value-add apartment investment opportunity that will be delivered 75% vacant at closing, providing a rare opportunity for a new investor to sidestep many of Seattle’s stringent landlord-tenant regulations and immediately begin renovations on day one. The property is located in the heart of highly desirable Phinney Ridge, just steps from popular neighborhood restaurants and establishments including Red Mill Burgers, El Chupacabra, ThaiKu, Ridgewood Bottle & Tap, GH Pasta & Pizza, and convenient Metro bus service. Supported by a comprehensive renovation budget found in the marketing brochure, a new investor has the potential to achieve a 22.21% leveraged IRR upon sale at the end of Year 3. The unit mix consists of nine one-bedroom units averaging 585 square feet, two two-bedroom units averaging 750 square feet, and one three-bedroom, one-bathroom unit with an additional office, totaling approximately 860 square feet. Each apartment features original 1960's finishes with real hardwood floors underneath the carpeted living spaces. Units 12 & 6 feature in-unit fireplaces. Property amenities include an on-site common laundry room, 12 covered carport parking stalls, and 12 individual storage lockers. The property also features a dedicated maintenance room currently being utilized for owner storage, along with an approximately 400-square-foot bonus room. Come tour!

Additional Information

Community
Phinney Ridge
Net Operating Income
$264,660
Gross Adjusted Income
$341,316
Gross Scheduled Income
$359,280
Total Monthly Income
$33,010
Insurance Expenses
$6,313
Water/Sewer/Garbage Expenses
$22,134
Gross Rent Multiplier
7.79
Total Expenses
$113,497
Cap Rate
9.45
Vacancy Rate
17964
Total Number of Units
12
Unit Name
6550
Potential Terms
Conventional
Year Built
1961
Roof
See Remarks
Other Expenses
46908
Energy Source
Electric
School District
Seattle
Total Monthly Income
$33,010
Gross Scheduled Income
$359,280
Vacancy Rate
17964
Gross Adjusted Income
$341,316
Tax Year
2027
Insurance Expense
$6,313
W/S/G Expenses
$22,134
Total Expenses
$113,497
Net Operating Income
$264,660
Gross Rent Multiplier
7.79
Cap Rate
9.45
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks