3911 Woodland Park Avenue N, Seattle, WA 98103

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Paragon Real Estate Advisors; Will Douglas; 206-812-9108; Will@ParagonREA.com

List Price
$1,525,000
Status
ACTIVE
MLS#
2596394
Style
55 - 5-9 Units
Finished SqFt
5,170
Area Total SqFt
5170
Annual Tax Ammount
17601
Lot Size (sq ft)
4,800
Sewer
Available

Property Description

The Woodland Park Ave Apartment is on the market for the first time in over 28 years! This charming five-unit apartment building is tucked between two of Seattle’s most vibrant and sought-after neighborhoods, Fremont and Wallingford, making for a great investment for an opportunist who is bullish on Seattle. Originally built in 1918, with a connected triplex addition added in 1986, Woodland Park Ave Apartments offers a well-balanced mix of five units: 1 - one-bedroom, one-bathroom unit, 3 - two-bedroom, one-bathroom units, and 1 - spacious three-bedroom, one-and-a-half-bathroom unit, totaling approximately 5,170 net rentable square feet. Each unit comes with its own washer/dryer, water heater, full kitchen appliance package and electric wall heat. The building is equipped with vinyl frame dual-pane windows and all electrical systems throughout the property are up-to-code and in good working condition. The triplex addition is fully sprinklered and has copper plumbing while the main house is a mix of plumbing. In-place rents are currently more than 40% below market, providing an incoming owner with immediate, low-lift upside by bringing units to market rents as they naturally turn over. Additional value can be created through interior renovations. There is also untapped income potential through parking and utility bill-backs that have yet to be implemented.

Additional Information

Community
Fremont
Net Operating Income
$47,951
Gross Adjusted Income
$94,982
Gross Scheduled Income
$97,920
Total Monthly Income
$8,160
Insurance Expenses
$4,990
Water/Sewer/Garbage Expenses
$11,327
Gross Rent Multiplier
15.57
Total Expenses
$47,031
Cap Rate
3.14
Vacancy Rate
3
Total Number of Units
5
Unit Name
3911
Potential Terms
Cash, Conventional
Year Built
1918
Roof
Composition
Other Expenses
13113
Energy Source
Electric
School District
Seattle
Total Monthly Income
$8,160
Gross Scheduled Income
$97,920
Vacancy Rate
3
Gross Adjusted Income
$94,982
Tax Year
2026
Insurance Expense
$4,990
W/S/G Expenses
$11,327
Total Expenses
$47,031
Net Operating Income
$47,951
Gross Rent Multiplier
15.57
Cap Rate
3.14
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks