300 Edmonds Street, Edmonds, WA 98020

$1,525,000
3,138
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Paragon Real Estate Advisors; Will Douglas; 206-812-9108; Will@ParagonREA.com

List Price
$1,525,000
Status
ACTIVE
MLS#
2596969
Style
54 - 4-Plex
Finished SqFt
3,138
Area Total SqFt
3138
Annual Tax Ammount
9558
Lot Size (sq ft)
7,405
Sewer
Available

Property Description

Tartan Apartments is a well-located four-unit apartment opportunity in the heart of the highly desirable Edmonds Bowl. Situated on a prominent corner lot at Edmonds St and 3rd Ave N, just two blocks from Main Street, the property sits in one of the tightest and most sought-after submarkets in the region, where inventory remains extremely limited and small multifamily assets rarely trade. With a Walk Score of 84, residents enjoy exceptional walkability to Downtown Edmonds' shops, restaurants, and waterfront. Built in 1965, the single-story wood frame and brick building features an attractive unit mix consisting of 2 - two-bedroom, one-bathroom units (approximately 870 SF) and 2 - one-bedroom, one-bathroom units (approximately 700 SF). Every unit includes an in-unit washer and dryer, a full kitchen appliance package, and dual-pane vinyl windows, while the single-level layout gives each resident ground-level access, a rare and highly marketable feature in the downtown core. The building is plumbed with copper, topped with a pitched composition shingle roof, and offers five off-street parking stalls, more than one per unit. This asset presents a compelling value-add opportunity, with in-place rents trailing market and a clear path to increasing income through unit turnover and light interior updates.

Additional Information

Community
Edmonds Bowl
Net Operating Income
$63,450
Gross Adjusted Income
$88,697
Gross Scheduled Income
$91,440
Total Monthly Income
$7,620
Insurance Expenses
$3,376
Water/Sewer/Garbage Expenses
$7,713
Gross Rent Multiplier
16.68
Total Expenses
$25,247
Cap Rate
4.16
Vacancy Rate
3
Total Number of Units
4
Unit Name
300
Potential Terms
Cash, Conventional
Year Built
1965
Roof
Composition
Other Expenses
4600
Energy Source
Electric
School District
Edmonds
Total Monthly Income
$7,620
Gross Scheduled Income
$91,440
Vacancy Rate
3
Gross Adjusted Income
$88,697
Tax Year
2026
Insurance Expense
$3,376
W/S/G Expenses
$7,713
Total Expenses
$25,247
Net Operating Income
$63,450
Gross Rent Multiplier
16.68
Cap Rate
4.16
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks